Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Garden |
| Level 1: | 8000 - $76 - 0 - 0.00% |
| Level 2: | 5000 - $56 - 0 - 0.00% |
| Level 3: | 2000 - $37 - 0 - 0.00% |
| Level 4: | 4000 - $30 - 0 - 0.00% |
| Luxury : | 1000 - $140 - 0 - 0.00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $18 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $89,210,122 |
| Farm Players Total Salaries | $8,317,690 |
| Coaches Total Salaries | $5,400,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $98,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $78,000,000 | $0 |
| Current Bank Account | $26,000,000 |
| Projected Bank Account | $26,000,000 |
|
Pro Players Salaries |
| Jared Spurgeon |
$7,575,000 (3) |
| -Salary Remaining : |
$7,575,000 |
| Zach Parise |
$7,538,462 (2) |
| -Salary Remaining : |
$7,538,462 |
| David Krejci |
$7,250,000 (3) |
| -Salary Remaining : |
$7,250,000 |
| James van Riemsdyk |
$7,000,000 (1) |
| -Salary Remaining : |
$7,000,000 |
| Sean Monahan |
$6,375,000 (3) |
| -Salary Remaining : |
$6,375,000 |
| Esa Lindell |
$5,800,000 (3) |
| -Salary Remaining : |
$5,800,000 |
| Evgenii Dadonov |
$5,633,337 (1) |
| -Salary Remaining : |
$5,633,337 |
| Jordan Eberle |
$5,500,000 (2) |
| -Salary Remaining : |
$5,500,000 |
| Ondrej Palat |
$5,300,000 (1) |
| -Salary Remaining : |
$5,300,000 |
| Jeff Carter |
$5,272,527 (1) |
| -Salary Remaining : |
$5,272,527 |
| T.J. Brodie |
$5,000,000 (1) |
| -Salary Remaining : |
$5,000,000 |
| Shayne Gostisbehere |
$4,500,000 (3) |
| -Salary Remaining : |
$4,500,000 |
| Adam Lowry |
$3,250,000 (1) |
| -Salary Remaining : |
$3,250,000 |
| Dylan Strome |
$3,000,000 (3) |
| -Salary Remaining : |
$3,000,000 |
| Miles Wood |
$2,750,000 (4) |
| -Salary Remaining : |
$2,750,000 |
| Dylan DeMelo |
$2,633,337 (1) |
| -Salary Remaining : |
$2,633,337 |
| Radko Gudas |
$2,500,000 (3) |
| -Salary Remaining : |
$2,500,000 |
| Alexander Nylander |
$874,125 (2) |
| -Salary Remaining : |
$874,125 |
| Mason Appleton |
$741,667 (1) |
| -Salary Remaining : |
$741,667 |
| Vitek Vanecek |
$716,667 (3) |
| -Salary Remaining : |
$716,667 |
| Jack Johnson |
$0 (0) |
| Tuukka Rask |
$0 (0) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2021 : $89,210,122 |
| Year 2022 : $54,379,254 |
| Year 2023 : $40,466,667 |
| Year 2024 : $2,750,000 |
| Salary Average Commitment |
| Year 2021 : $89,210,122 |
| Year 2022 : $54,379,254 |
| Year 2023 : $40,466,667 |
| Year 2024 : $2,750,000 |
| Salary Cap with 1 Way Contract |
| Year 2021 : $89,210,122 |
| Year 2022 : $54,379,254 |
| Year 2023 : $40,466,667 |
| Year 2024 : $2,750,000 |
|
Farm Players Salaries |
| Mark Alt |
$500,000 (1) |
| Salary Remaining : |
$500,000 |
| Jonny Brodzinski |
$500,000 (1) |
| Salary Remaining : |
$500,000 |
| Oscar Fantenberg |
$500,000 (1) |
| Salary Remaining : |
$500,000 |
| Tanner Fritz |
$500,000 (1) |
| Salary Remaining : |
$500,000 |
| Tyler Graovac |
$500,000 (1) |
| Salary Remaining : |
$500,000 |
| Zack Mitchell |
$500,000 (1) |
| Salary Remaining : |
$500,000 |
| Joakim Ryan |
$500,000 (1) |
| Salary Remaining : |
$500,000 |
| Ryan Murphy |
$460,000 (2) |
| Salary Remaining : |
$460,000 |
| Marcus Pettersson |
$402,518 (2) |
| Salary Remaining : |
$402,518 |
| Cody Eakin |
$385,000 (3) |
| Salary Remaining : |
$385,000 |
| Michael Grabner |
$335,000 (1) |
| Salary Remaining : |
$335,000 |
| Brandon Carlo |
$285,000 (1) |
| Salary Remaining : |
$285,000 |
| Markus Nutivaara |
$270,000 (3) |
| Salary Remaining : |
$270,000 |
| Ilya Mikheyev |
$164,500 (2) |
| Salary Remaining : |
$164,500 |
| Sean Walker |
$157,500 (3) |
| Salary Remaining : |
$157,500 |
| Joel L'Esperance |
$155,050 (3) |
| Salary Remaining : |
$155,050 |
| Conor Sheary |
$150,000 (3) |
| Salary Remaining : |
$150,000 |
| Connor Carrick |
$150,000 (2) |
| Salary Remaining : |
$150,000 |
| Barclay Goodrow |
$123,457 (1) |
| Salary Remaining : |
$123,457 |
| Cedric Paquette |
$95,000 (3) |
| Salary Remaining : |
$95,000 |
| Joel Kiviranta |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Christian Wolanin |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Mattias Samuelsson |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Blake Lizotte |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Isac Lundestrom |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Tobias Bjornfot |
$89,417 (3) |
| Salary Remaining : |
$89,417 |
| Carl Grundstrom |
$87,500 (1) |
| Salary Remaining : |
$87,500 |
| Rasmus Kupari |
$86,333 (3) |
| Salary Remaining : |
$86,333 |
| Kevin Connauton |
$82,500 (2) |
| Salary Remaining : |
$82,500 |
| Michael DiPietro |
$81,167 (2) |
| Salary Remaining : |
$81,167 |
| Carsen Twarynski |
$77,583 (3) |
| Salary Remaining : |
$77,583 |
| Morgan Geekie |
$76,333 (2) |
| Salary Remaining : |
$76,333 |
| Hudson Fasching |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Tanner Kero |
$75,000 (4) |
| Salary Remaining : |
$75,000 |
| Dominik Simon |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Nicholas Caamano |
$73,833 (3) |
| Salary Remaining : |
$73,833 |
| Mark Jankowski |
$70,000 (4) |
| Salary Remaining : |
$70,000 |
| Michael Amadio |
$70,000 (1) |
| Salary Remaining : |
$70,000 |
| Joseph Blandisi |
$70,000 (2) |
| Salary Remaining : |
$70,000 |
| Matt Irwin |
$67,500 (2) |
| Salary Remaining : |
$67,500 |
| William Carrier |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Andreas Martinsen |
$0 (0) |
| Salary Remaining : |
$0 |
| Luca Sbisa |
$0 (0) |
| Salary Remaining : |
$0 |
| John Quenneville |
$0 (0) |
| Salary Remaining : |
$0 |
| Niklas Hjalmarsson |
$0 (0) |
| Salary Remaining : |
$0 |
| Ryan Sproul |
$0 (0) |
| Salary Remaining : |
$0 |
| Hunter Shinkaruk |
$0 (0) |
| Salary Remaining : |
$0 |
| Gustav Olofsson |
$0 (0) |
| Salary Remaining : |
$0 |
| Boo Nieves |
$0 (0) |
| Salary Remaining : |
$0 |
| Phillip Di Giuseppe |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 50 |
| Salary Commitment |
| Year 2021 : $8,317,691 |
| Year 2022 : $3,516,734 |
| Year 2023 : $1,869,716 |
| Year 2024 : $145,000 |
| Salary Average Commitment |
| Year 2021 : $8,317,691 |
| Year 2022 : $3,516,734 |
| Year 2023 : $1,869,716 |
| Year 2024 : $145,000 |
|
